| Name | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Jun-2003 |
| INCOME : | | | | | |
| Sales Turnover + | 38.38 | 23.36 | 9.73 | 15.19 | 32.68 |
| Other Income + | 0.36 | 0.38 | 0.26 | 43.96 | 1.04 |
| Stock Adjustments + | -0.04 | 0.04 | -0.23 | -0.79 | 0.99 |
| Total Income | 38.70 | 23.78 | 9.76 | 58.36 | 34.71 |
| | | | | | |
| EXPENDITURE : | | | | | |
| Raw Materials + | 30.40 | 11.25 | 2.54 | 2.40 | 22.50 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.21 | 0.22 |
| Power & Fuel Cost | 3.13 | 2.69 | 2.14 | 3.47 | 3.89 |
| Other Manufacturing Expenses + | 0.06 | 23.18 | 0.38 | 1.14 | 1.15 |
| Employee Cost + | 0.32 | 0.36 | 0.28 | 0.31 | 0.36 |
| Selling and Administration Expenses + | 1.70 | 2.91 | 1.34 | 1.74 | 1.40 |
| Miscellaneous Expenses + | 1.16 | 1.21 | 1.54 | 45.17 | 4.32 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 23.03 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.93 | 5.21 | 1.54 | 3.92 | 0.87 |
| Interest & Financial Charges + | 0.03 | 0.02 | 0.02 | 0.57 | 0.51 |
| Profit before Depreciation & Tax | 1.90 | 5.19 | 1.52 | 3.35 | 0.36 |
| Depreciation | 1.60 | 1.41 | 1.39 | 3.32 | 0.30 |
| Profit Before Tax | 0.30 | 3.78 | 0.13 | 0.03 | 0.06 |
| Tax | 0.03 | 0.11 | 0.01 | 0.01 | 0.05 |
| Profit After Tax | 0.27 | 3.67 | 0.12 | 0.02 | 0.01 |
| | | | | | |
| Adjustment below Net Profit + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 24.71 | 24.48 | 24.36 | 24.34 | 24.33 |
| Appropriations + | 0.00 | 3.44 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 24.98 | 24.71 | 24.48 | 24.36 | 24.34 |
| | | | | | |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| Earning Per Share (Rs.) | 0.13 | 1.78 | 0.07 | 0.01 | 0.00 |
| Book Value | 22.84 | 22.71 | 25.12 | 25.05 | 25.03 |
| | | | | | |
| Extraordinary Items + | 0.00 | 0.00 | 0.00 | 43.74 | 0.00 |