| Name | Mar-2006 | Mar-2005 | Mar-2004 | Mar-2003 | Mar-2002 |
| INCOME : | | | | | |
| Sales Turnover + | 7.96 | 32.16 | 34.58 | 27.53 | 29.47 |
| Other Income + | 0.31 | 0.76 | 4.09 | 0.79 | 0.42 |
| Stock Adjustments + | 0.10 | -0.75 | -3.67 | -1.17 | 0.86 |
| Total Income | 8.37 | 32.17 | 35.00 | 27.15 | 30.75 |
| | | | | | |
| EXPENDITURE : | | | | | |
| Raw Materials + | 5.86 | 29.88 | 27.10 | 17.75 | 25.04 |
| Excise Duty | 0.86 | 3.41 | 3.64 | 2.57 | 2.92 |
| Power & Fuel Cost | 0.20 | 0.36 | 0.77 | 0.64 | 0.69 |
| Other Manufacturing Expenses + | 0.18 | 0.83 | 1.78 | 1.66 | 1.72 |
| Employee Cost + | 0.43 | 0.60 | 1.36 | 1.09 | 1.01 |
| Selling and Administration Expenses + | 0.41 | 0.68 | 1.40 | 2.13 | 2.15 |
| Miscellaneous Expenses + | 0.06 | 1.52 | 0.89 | 0.23 | 0.33 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.37 | -5.11 | -1.94 | 1.08 | -3.11 |
| Interest & Financial Charges + | 0.03 | 3.20 | 4.76 | 2.99 | 3.10 |
| Profit before Depreciation & Tax | 0.34 | -8.31 | -6.70 | -1.91 | -6.21 |
| Depreciation | 1.85 | 1.85 | 1.41 | 1.39 | 0.80 |
| Profit Before Tax | -1.51 | -10.16 | -8.11 | -3.30 | -7.01 |
| Tax | 0.00 | 0.00 | 0.00 | 0.17 | -2.44 |
| Profit After Tax | -1.51 | -10.16 | -8.11 | -3.47 | -4.57 |
| | | | | | |
| Adjustment below Net Profit + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -25.70 | -15.54 | -7.43 | -3.96 | 0.61 |
| Appropriations + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -27.21 | -25.70 | -15.54 | -7.43 | -3.96 |
| | | | | | |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| Earning Per Share (Rs.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value | -20.75 | -18.83 | -5.85 | 4.52 | 8.95 |
| | | | | | |
| Extraordinary Items + | 0.00 | -0.01 | 0.00 | 0.01 | 0.00 |